require 'open-uri' require 'i18n' require 'gruff' EASY_ENERGY_TARIFFS = {} # See https://www.belastingdienst.nl/wps/wcm/connect/bldcontentnl/belastingdienst/zakelijk/overige_belastingen/belastingen_op_milieugrondslag/tarieven_milieubelastingen/tabellen_tarieven_milieubelastingen # Without VAT ENERGY_TAX_KWH = { 2020 => 0.09770, 2021 => 0.09428, 2022 => 0.03679, 2023 => 0.12599, 2024 => 0.10880, 2025 => 0.10154} ODE_KWH = { 2020 => 0.0273, 2021 => 0.0300, 2022 => 0.0305, 2023 => 0.0, 2024 => 0.0, 2025 => 0.0} # merge by adding values TAX_KWH = ENERGY_TAX_KWH.merge(ODE_KWH){|key, energy_tax, ode| energy_tax + ode} class Cost attr_accessor :max_charge_kwh attr_reader :battery, :entsoe, :zone def initialize(zone="Amsterdam", battery_capacity=10.0, max_charge=5.0, storage_cost=0.05) @zone = zone @entsoe = Entsoe.new(zone, storage_cost) @max_charge_kwh = max_charge @battery = Battery.new(battery_capacity) # Allow for Dutch titles in graphs I18n.load_path += Dir[File.expand_path("config/locales") + "/*.yml"] I18n.available_locales = [:en, :nl] I18n.locale = :nl end # Government reduced VAT to 9% from 1 July 2022 until 31 Dec 2022 def vat_at(date) jul22 = Date.parse("2022-09-01") dec22 = Date.parse("2022-12-31") if (date >= jul22 && date <= dec22) 0.09 else 0.21 end end def format_cost(cost) cost ? "EUR %0.03f" % cost : "EUR ?" end # Assume: usage_kwh_cost, return_kwh_cost already includes vat # calling this with only 'usage_kwh' parameter returns the tax amount for those kwh only. # def add_tax(formatted_hour,usage_kwh,usage_kwh_cost=0.0,return_kwh=0.0, return_kwh_cost=0.0) return nil if (usage_kwh.nil? || usage_kwh_cost.nil? || return_kwh.nil? || return_kwh_cost.nil?) vat = 1 + vat_at(Date.parse(formatted_hour)) year = Date.parse(formatted_hour).year # calculate tax per kwh - which the sum of energy_tax and ode tax = TAX_KWH[year]*vat usage_kwh * (usage_kwh_cost + tax) - return_kwh * (return_kwh_cost + tax) end ###################################################### # Easy Energy - makes use of entsoe, adds EasyEnergy opslag ###################################################### def easy_energy_rate(formatted_hour) year = Date.parse(formatted_hour).year month = Date.parse(formatted_hour).month case year when 2020..2021 # opslag, zonder BTW 0.00800 when 2022 case month when 1..11 # opslag, before increase 0.00800 when 12 # opslag, met BTW: 0,01962 0.018 end when 2023 0.018 when 2024 # opslag met BTW: 0,02178 0.018457 when 2025 # opslag met BTW: 0,02178 0.018457 end end def easy_energy_cost(formatted_hour, usage_kwh, return_kwh) return nil if (usage_kwh.nil? || return_kwh.nil?) usage_kwh_cost = return_kwh_cost = (entsoe.price_at(formatted_hour)+easy_energy_rate(formatted_hour))*(1+vat_at(Date.parse(formatted_hour))) add_tax(formatted_hour, usage_kwh, usage_kwh_cost, return_kwh, return_kwh_cost) end def easy_energy_hours(date) hour_start = date.in_time_zone(zone).beginning_of_day day_end = hour_start.advance(days: 1) result = [] while(hour_start < day_end) do formatted_hour = hour_start.strftime("%F %H") result << easy_energy_cost(formatted_hour, 1, 0) hour_start = hour_start.advance(:hours => 1) end result end def easy_energy_tariff_barplot(date) hours = (0..23).to_a costs = easy_energy_hours(date) g = Gruff::Bar.new() g.title = "Tarief per kwH (incl. belastingen en BTW) - %s" % I18n.localize(date, format: "%A, %e %B %Y") g.x_axis_label = "uur" #g.y_axis_label = "EUR" g.y_axis_label_format = lambda do |value| "€ %.2f" % value end g.labels = hours g.data :costs, costs g.write("plots/easy_tariff_%s.png" % date.strftime("%F")) end # calculate the hourly cost (raw!) between start_hour and end_hour # raw means: entsoe prices + VAT def easy_energy_raw_hourly_cost_between(start_hour, end_hour) begin_hour = start_hour costs = [] while(begin_hour < end_hour) do # get usage_kwh/return_kwh for one hour begin_hour_plus1 = begin_hour.end_of_hour hour_readings = Reading.where("created_at > :begin AND created_at < :end", {:begin => begin_hour, :end => begin_hour_plus1}) hour_diff = hour_readings.last ? hour_readings.last.diff(hour_readings.first) : UNKNOWN_READING # helper to remove distiction between low/high tarif consumption usage_kwh, return_kwh = Reading.consumed_and_produced_for_diff(hour_diff) formatted_hour = begin_hour.strftime("%F %H") # calculate RAW price (entsoe price + VAT) kwh_price = entsoe.price_at(formatted_hour)*(1+vat_at(Date.parse(formatted_hour))) hour_cost = (usage_kwh.nil? || return_kwh.nil? || kwh_price.nil?) ? nil : ((usage_kwh-return_kwh)*kwh_price) costs << hour_cost # do the next hour begin_hour = begin_hour.advance(:hours => 1) end # give the result costs end # calculate the hourly cost between start_hour and end_hour def easy_energy_hourly_cost_between(start_hour, end_hour) begin_hour = start_hour costs = [] while(begin_hour < end_hour) do # get usage_kwh/return_kwh for one hour begin_hour_plus1 = begin_hour.end_of_hour hour_readings = Reading.where("created_at > :begin AND created_at < :end", {:begin => begin_hour, :end => begin_hour_plus1}) hour_diff = hour_readings.last ? hour_readings.last.diff(hour_readings.first) : UNKNOWN_READING # helper to remove distiction between low/high tarif consumption usage_kwh, return_kwh = Reading.consumed_and_produced_for_diff(hour_diff) formatted_hour = begin_hour.strftime("%F %H") costs << easy_energy_cost(formatted_hour, usage_kwh, return_kwh) # do the next hour begin_hour = begin_hour.advance(:hours => 1) end # give the result costs end def easy_energy_daily_cost_between(start_day, end_day) curr_day = start_day costs = [] while (curr_day <= end_day) do hour_start = curr_day.in_time_zone(zone).beginning_of_day hour_end = hour_start.advance(days: 1) costs_24hours = easy_energy_hourly_cost_between(hour_start,hour_end) if costs_24hours.any?{ |e| e.nil? } p "Not all Reading data between %s and %s is available!" % [I18n.localize(start_day, format: "%e %B %Y"), I18n.localize(end_day, format: "%e %B %Y")] end # add the sum of 24 hours costs << costs_24hours.compact.sum # do the next day curr_day = curr_day.advance(:days => 1) end # give the result costs end # calculate leveringskosten (entsoe prices + VAT) in one month # date = arbitrary day for the month def easy_energy_raw_cost_in_month(date) hour_start = date.beginning_of_month.in_time_zone(zone).beginning_of_day hour_end = date.end_of_month.in_time_zone(zone).end_of_day # can't get cost for the future hour_end = Time.now if hour_end > Time.now easy_energy_raw_hourly_cost_between(hour_start,hour_end) end def easy_energy_cost_in_month(date) hour_start = date.beginning_of_month.in_time_zone(zone).beginning_of_day hour_end = date.end_of_month.in_time_zone(zone).end_of_day # can't get cost for the future hour_end = Time.now if hour_end > Time.now easy_energy_hourly_cost_between(hour_start,hour_end) end def easy_energy_hourly_cost_for(date) hour_start = date.in_time_zone(zone).beginning_of_day day_end = hour_start.advance(days: 1) easy_energy_hourly_cost_between(hour_start, day_end) end def easy_energy_cost_barplot(date) # get array with 24 hourly cost values costs = easy_energy_hourly_cost_for(date) # create plot hours = (0..23).to_a g = Gruff::Bar.new g.title = "Verbruikskosten (incl. belastingen en BTW) - %s" % I18n.localize(date, format: "%A, %e %B %Y") g.x_axis_label = "uur" #g.y_axis_label = "EUR" g.y_axis_label_format = lambda do |value| "€ %.2f" % value end g.labels = hours g.data :costs, costs g.write("plots/easy_cost_%s.png" % date.strftime("%F")) # return the sum cost costs.sum end ###################################################### # Oxxio rates and cost ###################################################### def oxxio_rate(formatted_hour, high_tariff) year = Date.parse(formatted_hour).year case year when 2020 high_tariff ? 0.07865 : 0.06215 when 2021 high_tariff ? 0.06782 : 0.05259 when 2022 high_tariff ? 0.23665 : 0.19408 when 2023 # rate excl. VAT high_tariff ? 0.47758 : 0.34165 when 2024 0.25767769 when 2025 high_tariff ? 0.2695 : 0.2296 end end # Optional: raw! (tarif + VAT) cost def oxxio_energy_cost(formatted_hour, normaal_kwh, dal_kwh, with_tax=true, year_shift=0) return nil if (normaal_kwh.nil? || dal_kwh.nil?) #year = Date.parse(formatted_hour).year+year_shift date = Date.parse(formatted_hour).advance(years: year_shift) case date.to_time.to_i # Date.parse("2019-12-08").to_time.to_i # From 8 Dec 2019 until 7 Dec 2020 when 1575763200..1607385599 #normaal_kwh * (0.07865 + 0.11822 + 0.03303) + dal_kwh * (0.06215 + 0.11822 + 0.03303) normaal_kwh_cost = 0.07865 dal_kwh_cost = 0.06215 # From 8 Dec 2020 until 7 Dec 2021 when 1607385600..1638921599 #normaal_kwh * (0.06782 + 0.11408 + 0.03630) + dal_kwh * (0.05259 + 0.11408 + 0.03630) normaal_kwh_cost = 0.06782 dal_kwh_cost = 0.05259 # From 8 Dec 2021 until 7 Sept 2022 when 1638921600..1662595199 # normaal_kwh * (0.23665 + 0.04452 + 0.03691) + dal_kwh * (0.19408 + 0.04452 + 0.03691) normaal_kwh_cost = 0.23665 dal_kwh_cost = 0.19408 # From 8 Sept 2022 until 31 December 2022 when 1662595200..1672527599 normaal_kwh_cost = 0.60824 dal_kwh_cost = 0.43701 # From 1 Jan 2023 until 31 December 2023 when 1672527600..1704063599 vat = 1 + vat_at(Date.parse(formatted_hour)) normaal_kwh_cost = 0.47758*vat dal_kwh_cost = 0.34165*vat # From 1 Jan 2024 until 31 December 2024 when 1704063600..1735603199 vat = 1 + vat_at(Date.parse(formatted_hour)) normaal_kwh_cost = 0.25767769*vat dal_kwh_cost = 0.25767769*vat when 1735711200..1767160800 vat = 1 + vat_at(Date.parse(formatted_hour)) normaal_kwh_cost = 0.2695*vat dal_kwh_cost = 0.2296*vat else p "Not supported interval Oxxio for value: %d" % date.to_time.to_i # catch-all, incase 'formated_hour' is outside any of the cases normaal_kwh_cost = 0.0 dal_kwh_cost = 0.0 end if with_tax normaal_cost = add_tax(formatted_hour, normaal_kwh,normaal_kwh_cost) # return_kwh already accounted for dal_cost = add_tax(formatted_hour, dal_kwh, dal_kwh_cost) else normaal_cost = normaal_kwh*normaal_kwh_cost dal_cost = dal_kwh*dal_kwh_cost end # result return normaal_cost, dal_cost end # # Entsoe # def entsoe_energy_cost(formatted_hour, usage_kwh, return_kwh) return nil if (usage_kwh.nil? || return_kwh.nil?) usage_kwh_cost = return_kwh_cost = entsoe.price_at(formatted_hour)*(1+vat_at(Date.parse(formatted_hour))) add_tax(formatted_hour, usage_kwh, usage_kwh_cost, return_kwh, return_kwh_cost) end ###################################################### # Calculate the per_hour usage and costs ###################################################### def hours(date, year_shift=0) hour_start = date.in_time_zone(zone).beginning_of_day day_end = hour_start.advance(days: 1) result = [] lowest_hour, highest_hour,high_hours = entsoe.high_low_hours(date.advance(years: year_shift)) while(hour_start < day_end) do hour_end = hour_start.end_of_hour #p "Fetching meter readings between %s and %s" % [hour_start,hour_end] hour_readings = Reading.where("created_at > :begin AND created_at < :end", {:begin => hour_start, :end => hour_end}) hour_diff = hour_readings.last ? hour_readings.last.diff(hour_readings.first) : UNKNOWN_READING # calculate cost of this hour usage_kwh = hour_diff[:total_kwh_consumed_high] + hour_diff[:total_kwh_consumed_low] rescue nil return_kwh = hour_diff[:total_kwh_produced_high] + hour_diff[:total_kwh_produced_low] rescue nil formatted_hour = hour_start.advance(years: year_shift).strftime("%F %H") easy_cost = easy_energy_cost(formatted_hour, usage_kwh, return_kwh) # without battery use # # Make battery work # if !usage_kwh.nil? # charge battery with return_kwh return_kwh -= battery.charge(return_kwh) if (lowest_hour.eql?(formatted_hour) || entsoe.price_at(formatted_hour) < 0) # lowest_hour = "" if small difference between high/low # charge battery during lowest hour, or when prices are negative usage_kwh += battery.charge(max_charge_kwh) else # if during expensive hours || more than kwh then discharge_battery # if (battery.battery_kwh > max_charge_kwh) || high_hours.include?(formatted_hour) if high_hours.include?(formatted_hour) usage_kwh -= battery.discharge(usage_kwh) end end end easy_cost_with_battery = easy_energy_cost(formatted_hour, usage_kwh, return_kwh) # with battery use # # end of battery work # normal_usage_kwh = hour_diff[:total_kwh_consumed_low] - hour_diff[:total_kwh_produced_low] rescue nil low_usage_kwh = hour_diff[:total_kwh_consumed_high] - hour_diff[:total_kwh_produced_high] rescue nil oxxio_cost = oxxio_energy_cost(formatted_hour,normal_usage_kwh, low_usage_kwh, year_shift) oxxio_rate = oxxio_rate(formatted_hour, (hour_readings.first.high_tarif rescue true)) one_hour = [formatted_hour, hour_diff[:total_kwh_consumed_high], hour_diff[:total_kwh_consumed_low], hour_diff[:total_kwh_produced_high], hour_diff[:total_kwh_produced_low], usage_kwh, return_kwh, battery.battery_kwh, entsoe.price_at(formatted_hour), # entsoe rate easy_cost_with_battery, easy_cost, oxxio_rate, oxxio_cost] p "%s,%s,%s,%s,%s,%s,%s,%0.1f,%s,%s,%s,%s,%s" % (one_hour[0..7] + one_hour[8..12].map{|c| format_cost(c)}) result << one_hour hour_start = hour_start.advance(:hours => 1) end result end def summarize_hours(hours) usage_kwh = hours.map{|e| (e[1] && e[2]) ? (e[1] + e[2]) : nil}.compact.sum return_kwh = hours.map{|e| (e[3] && e[4]) ? (e[3] + e[4]) : nil}.compact.sum usage_kwh_with_battery = hours.map{|e| e[5]}.compact.sum return_kwh_with_battery = hours.map{|e| e[6]}.compact.sum entsoe_cost_with_battery = hours.map{|e| e[9]}.compact.sum entsoe_cost = hours.map{|e| e[10]}.compact.sum oxxio_cost = hours.map{|e| e[12]}.compact.sum return usage_kwh, return_kwh, usage_kwh_with_battery, return_kwh_with_battery, format_cost(entsoe_cost_with_battery), format_cost(entsoe_cost), format_cost(oxxio_cost) end def hours_in_month(date, year_shift=0) day = date.beginning_of_month last_day = date.end_of_month all_hours = [] while (day <= last_day) all_hours += hours(day, year_shift) day = day.advance(:days => 1) end all_hours end # heel2021 = hours_in(Date.parse("2021-01-01"), Date.parse("2021-12-31"), 1) def hours_in(from,to, year_shift=0) day = from.to_date last_day = to.to_date all_hours = [] while (day <= last_day) all_hours += hours(day, year_shift) day = day.advance(:days => 1) end all_hours end def write_csv(filename,hours) CSV.open(filename, "wb") do |csv| csv << ["hour", "kwh_consumed_low", "kwh_consumed_high", "kwh_produced_low", "kwh_produced_high", "easy_usage_rate", "easy_return_rate", "easy_cost", "oxxio_rate", "oxxio_cost"] hours.each do |row| csv << row end end end end